| Statements of Income (Million Baht) |
| Net Sales |
2,286.25 |
3,479.10 |
3,512.10 |
4,565.69 |
4,222.58 |
| Total Revenues |
2,461.06 |
3,489.97 |
3,533.44 |
4,580.11 |
4,235.78 |
| Costs and expenses |
2,502.48 |
3,345.34 |
3,623.54 |
4,465.34 |
4,040.63 |
| Gross Profit |
113.33 |
155.74 |
9.25 |
250.74 |
381.36 |
| Profit before Interest and Income TaxExpenses |
41.42 |
52.65 |
79.34 |
137.63 |
280.19 |
| Net Profit |
72.28 |
42.70 |
82.53 |
83.72 |
195.15 |
| Net Profit (Equity Holders of the parent) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Statements of Financial Position (Million Baht) |
| Total Assets |
1,831.02 |
2,082.11 |
2,207.76 |
2,492.99 |
2,022.90 |
| Total Liabilities |
98.79 |
277.60 |
447.03 |
656.67 |
270.31 |
| Total Liabilities |
1,732.23 |
1,804.51 |
1,760.73 |
1,836.31 |
1,752.59 |
| Total Equity of the Parent |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Ratio |
| Gross Profit Margin(%) |
4.96 |
4.48 |
0.26 |
5.49 |
9.03 |
| Net Profit Margin(%) |
2.94 |
1.25 |
2.34 |
1.83 |
4.62 |
| Return on Equity(%) |
4.09 |
2.46 |
4.59 |
4.67 |
11.14 |
| Return on Assets(%) |
3.95 |
2.10 |
3.51 |
5.46 |
9.65 |
| Debt to Equity(times) |
0.06 |
0.15 |
0.25 |
0.36 |
0.15 |
| Operating Result Per Share (Baht) |
| Net Profit Per Share |
0.02 |
0.02 |
0.02 |
0.07 |
0.25 |
| Book Value per Share |
0.25 |
1.00 |
1.00 |
1.00 |
1.55 |
| Dividends per share |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
