| Statements of Income (Million Baht) |
| Net Sales |
1,562.80 |
2,286.25 |
3,479.10 |
3,512.10 |
4,565.69 |
| Total Revenues |
1,570.92 |
2,461.06 |
3,489.97 |
3,533.44 |
4,580.11 |
| Costs and expenses |
1,640.04 |
2,504.21 |
3,445.34 |
3,623.54 |
4,465.34 |
| Gross Profit |
28.36 |
-113.33 |
155.74 |
9.25 |
250.74 |
| Profit before Interest and Income TaxExpenses |
-69.12 |
-41.42 |
52.65 |
-79.34 |
137.63 |
| Net Profit |
-72.32 |
-72.28 |
42.70 |
-82.53 |
83.72 |
| Net Profit (Equity Holders of the parent) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Statements of Financial Position (Million Baht) |
| Total Assets |
1,974.46 |
1,831.02 |
2,082.11 |
2,207.76 |
2,492.99 |
| Total Liabilities |
134.67 |
98.79 |
277.60 |
447.03 |
656.67 |
| Total Liabilities |
1,839.79 |
1,732.23 |
1,804.51 |
1,760.73 |
1,836.31 |
| Total Equity of the Parent |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Ratio |
| Gross Profit Margin(%) |
1.81 |
-4.97 |
4.48 |
0.26 |
5.49 |
| Net Profit Margin(%) |
-4.60 |
-2.94 |
1.22 |
-2.34 |
1.83 |
| Return on Equity(%) |
-3.93 |
-4.14 |
2.37 |
-4.69 |
4.67 |
| Return on Assets(%) |
-3.66 |
-3.95 |
2.05 |
-3.74 |
5.46 |
| Debt to Equity(times) |
0.07 |
0.06 |
0.15 |
0.25 |
0.36 |
| Operating Result Per Share (Baht) |
| Net Profit Per Share |
-0.02 |
-0.02 |
0.01 |
-0.02 |
0.07 |
| Book Value per Share |
0.35 |
0.38 |
0.40 |
0.39 |
1.00 |
| Dividends per share |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
